aswathdamodaran.blogspot.com · 2022-07-27 · 1408d

Zomato 2022 Update: Value, Pricing and the Gap

Damodaran updates his valuation of Zomato from ₹40.79 (July 2021) to ₹35.32 (July 2022), reflecting deteriorating unit economics, increased losses despite revenue growth, and higher cost of capital driven by macro headwinds. The article contrasts the stock's momentum-driven pricing (₹169 peak, now ₹41.65) with intrinsic value, arguing that much of the decline stems from inflation and risk capital flight rather than company fundamentals alone. Damodaran emphasizes that investors conflating price recovery with valuation vindication misunderstand both the mechanics of valuation and personal accountability in investment decisions.

11 metrics· Cited 0× in the knowledge base ·Open source ↗

Metrics in this report

Cash and Short-Term Investments

₹68,746 croresINR

Zomato as of March 2022

Cash and Short-Term Investments

₹15,000 croresINR

Zomato as of March 2021

Cost of Capital Increase

1.5-2.0percent

Zomato cost of capital change from July 2021 to July 2022 due to macro developments

Equity Risk Premium

9.08%percent

current

India, July 2022

Equity Risk Premium

6.85%percent

India, July 2021

Market Share

90%percent

Restaurant delivery market in India controlled by Zomato and Swiggy combined

Risk-Free Rate

4.78%percent

current

Indian rupees, July 2022

Risk-Free Rate

4.25%percent

Indian rupees, July 2021

Stock Price - Current

₹41.65INR

current

Zomato closing price, July 26, 2022

Stock Price - IPO Opening

₹74INR

Zomato IPO offer price in July 2021

Stock Price - Peak

₹169INR

Zomato stock peak in late 2021